← Back to Portfolio

N Mobile

Chicago

Available
Investment Required
$278,569
Projected Annual ROI
19.7%
Guaranteed Monthly
$4,179

Revenue History

2025 Revenue $69,021
2026 YTD (3 months) $13,885
Pacing vs 2025 ($69,021) +89%

2026 Projected (Conservative) $130,319
AirDNA Market Projection $67,426
2025
$69,021
2026
$130,319

Financial Breakdown

Gross Revenue (Projected) $130,319
Operating Expenses -$62,344
PM Fee (10%) -$13,032

Net Investor Revenue $54,943

Projected Monthly Income $4,579/mo
Guaranteed Monthly Income $4,179/mo

Investment Terms

10% Property Management Fee

Covers all operations: guest communication, cleaning, maintenance, listing optimization, pricing strategy, and 24/7 property management.

1.5% Monthly Income Guarantee

Averaged over 12 months. If returns fall short, we refund our management fee proportionally, up to the full 10% PM fee, to meet the guarantee.

12-Month Buyout Option

After 12 months, exercise your buyout option and receive your full investment back. No lock-in. Your capital is always protected.

Professional Management by Luxury Lodging

250+ properties under management. Proven revenue optimization across multiple markets. Data-driven pricing and operational excellence.