← Back to Portfolio

Unit #1E

Chicago

Available
Investment Required
$41,460
Projected Annual ROI
18.3%
Guaranteed Monthly
$621.91

Revenue History

2025 Revenue $32,508
2026 YTD (3 months) $6,438
Pacing vs 2025 ($32,508) +9%

2026 Projected (Conservative) $35,276
AirDNA Market Projection $28,597
2025
$32,508
2026
$35,276

Financial Breakdown

Gross Revenue (Projected) $35,276
Operating Expenses -$24,158
PM Fee (10%) -$3,528

Net Investor Revenue $7,591

Projected Monthly Income $632.57/mo
Guaranteed Monthly Income $621.91/mo

Investment Terms

10% Property Management Fee

Covers all operations: guest communication, cleaning, maintenance, listing optimization, pricing strategy, and 24/7 property management.

1.5% Monthly Income Guarantee

Averaged over 12 months. If returns fall short, we refund our management fee proportionally, up to the full 10% PM fee, to meet the guarantee.

12-Month Buyout Option

After 12 months, exercise your buyout option and receive your full investment back. No lock-in. Your capital is always protected.

Professional Management by Luxury Lodging

250+ properties under management. Proven revenue optimization across multiple markets. Data-driven pricing and operational excellence.