← Back to Portfolio

Unit #1G

Chicago

Available
Investment Required
$77,432
Projected Annual ROI
18.5%
Guaranteed Monthly
$1,161

Revenue History

2025 Revenue $29,991
2026 YTD (3 months) $7,091
Pacing vs 2025 ($29,991) +42%

2026 Projected (Conservative) $42,733
AirDNA Market Projection $34,187
2025
$29,991
2026
$42,733

Financial Breakdown

Gross Revenue (Projected) $42,733
Operating Expenses -$24,137
PM Fee (10%) -$4,273

Net Investor Revenue $14,323

Projected Monthly Income $1,194/mo
Guaranteed Monthly Income $1,161/mo

Investment Terms

10% Property Management Fee

Covers all operations: guest communication, cleaning, maintenance, listing optimization, pricing strategy, and 24/7 property management.

1.5% Monthly Income Guarantee

Averaged over 12 months. If returns fall short, we refund our management fee proportionally, up to the full 10% PM fee, to meet the guarantee.

12-Month Buyout Option

After 12 months, exercise your buyout option and receive your full investment back. No lock-in. Your capital is always protected.

Professional Management by Luxury Lodging

250+ properties under management. Proven revenue optimization across multiple markets. Data-driven pricing and operational excellence.