← Back to Portfolio

Unit #1K

Chicago

Available
Investment Required
$28,151
Projected Annual ROI
18.2%
Guaranteed Monthly
$422.27

Revenue History

2025 Revenue $25,189
2026 YTD (3 months) $4,445
Pacing vs 2025 ($25,189) +2%

2026 Projected (Conservative) $25,660
AirDNA Market Projection $31,645
2025
$25,189
2026
$25,660

Financial Breakdown

Gross Revenue (Projected) $25,660
Operating Expenses -$17,959
PM Fee (10%) -$2,566

Net Investor Revenue $5,135

Projected Monthly Income $427.92/mo
Guaranteed Monthly Income $422.27/mo

Investment Terms

10% Property Management Fee

Covers all operations: guest communication, cleaning, maintenance, listing optimization, pricing strategy, and 24/7 property management.

1.5% Monthly Income Guarantee

Averaged over 12 months. If returns fall short, we refund our management fee proportionally, up to the full 10% PM fee, to meet the guarantee.

12-Month Buyout Option

After 12 months, exercise your buyout option and receive your full investment back. No lock-in. Your capital is always protected.

Professional Management by Luxury Lodging

250+ properties under management. Proven revenue optimization across multiple markets. Data-driven pricing and operational excellence.