← Back to Portfolio

Kilpatrick

Chicago

Available
Investment Required
$317,129
Projected Annual ROI
20.0%
Guaranteed Monthly
$4,757

Revenue History

2025 Revenue $89,462
2026 YTD (3 months) $22,722
Pacing vs 2025 ($89,462) +78%

2026 Projected (Conservative) $158,806
AirDNA Market Projection $57,755
2025
$89,462
2026
$158,806

Financial Breakdown

Gross Revenue (Projected) $158,806
Operating Expenses -$79,500
PM Fee (10%) -$15,881

Net Investor Revenue $63,426

Projected Monthly Income $5,285/mo
Guaranteed Monthly Income $4,757/mo

Investment Terms

10% Property Management Fee

Covers all operations: guest communication, cleaning, maintenance, listing optimization, pricing strategy, and 24/7 property management.

1.5% Monthly Income Guarantee

Averaged over 12 months. If returns fall short, we refund our management fee proportionally, up to the full 10% PM fee, to meet the guarantee.

12-Month Buyout Option

After 12 months, exercise your buyout option and receive your full investment back. No lock-in. Your capital is always protected.

Professional Management by Luxury Lodging

250+ properties under management. Proven revenue optimization across multiple markets. Data-driven pricing and operational excellence.